
Printer Friendly Version
go
Alcoa in Social Media
In addition to www.alcoa.com, Alcoa is an active participant in and uses social media to communicate information about the company. Facebook, Twitter, YouTube and LinkedIn are powerful tools that allow us to connect with our customers, investors, potential employees and fans.
Alcoa on Facebook
Alcoa on LinkedIn
Alcoa on Twitter
AlcoaTV on Youtube
|
 | April 10, 2007
Alcoa Reports Strongest 1st Quarter Income in Company History
Highlights:-
Income from continuing operations of $673 million or $0.77 per share.
-
Income from continuing operations excluding restructuring of $691
million or $0.79 per share.
-
Revenues up 11 percent from a year ago to $7.9 billion.
-
Highest 1st quarter cash flow in Company
history and a more than $700 million improvement from year-ago quarter.
-
Debt-to-capital ratio within target range at 30.9 percent while
continuing significant investment in strategic growth projects.
-
ROC including major growth investments of 12.7 percent; excluding
growth investments, ROC was 15.6 percent.
-
Downstream businesses deliver strong results.
-
First electricity flows to new Alcoa Fjardaal smelter in Iceland today.
NEW YORK--(BUSINESS WIRE)--Alcoa (NYSE:AA) today announced first quarter 2007 income from
continuing operations of $673 million, or $0.77 per diluted share.
Excluding previously announced restructuring charges, income from
continuing operations was $691 million, or $0.79 per share, a 13 percent
increase from the first quarter of 2006, and a 20 percent increase from
the fourth quarter of 2006 which also included discrete tax items.
Net income for the quarter was $662 million, or $0.75, a nine percent
increase from the first quarter of 2006. Net income for the fourth
quarter 2006 was $359 million, or $0.41.
Revenues for the quarter increased 11 percent from a year ago to $7.9
billion, driven by higher metal prices and sales to the aerospace,
building and construction, and industrial product markets. Fourth
quarter 2006 revenues were $7.8 billion.
Cash from operations in the first quarter rose to a record $527 million,
a more than $700 million improvement from the first quarter of 2006.
“Alcoans have delivered another strong
quarter of top and bottom line growth, productivity improvements in cost
of goods and overhead, and a dramatic improvement in cash flow from last
year’s first quarter,”
said Alain Belda, Alcoa Chairman and CEO. “Our
focus on higher value-added solutions, such as aerospace products, and
productivity programs helped to continue our momentum this quarter.
“The momentum we built last year is carrying
through in disciplined capital and portfolio management, growth projects
coming on-stream, and continued improvement in our strong downstream
operations,” said Belda. “Again,
we have delivered a strong quarter while also investing in projects that
will generate strong returns for years to come.”
Cost of goods sold as a percent of revenues was 76 percent, a 220 basis
point improvement versus the fourth quarter of 2006 as a result of
productivity initiatives.
Balance Sheet and Growth Projects
The Company’s strong cash generation
performance in the quarter of $527 million helped to continue to fund
its growth programs. In the quarter, capital expenditures were $783
million, 67 percent of which was devoted to growth projects.
“I am pleased our new Alcoa Fjardaal smelter
in Iceland is moving from the construction phase to start-up and
operational activities,” said Belda. “This
state-of-the-art facility and other growth projects will begin to
contribute this year.”
The first electricity energizing pots for start-up of Alcoa Fjardaal
began today in Iceland. Also, the Company’s
Intalco smelter in Ferndale, WA expanded its production this quarter.
The Company’s debt-to-capital ratio stood at
30.9 percent at the end of the quarter, within the Company’s
target range. The Company's 12-month trailing ROC stood at 12.7 percent
at the end of the first quarter 2007, following significant growth
investments. Excluding investments in growth, the Company’s
ROC was 15.6 percent.
Segment and Other Results
Alumina
After-tax operating income (ATOI) was $260 million, flat compared to the
prior quarter and up $18 million or 7% to the year-ago quarter.
Sequentially, the higher price impact was completely offset by lower
shipments, the impact of the Guinea strike and a stronger Australian
dollar. Production was down 4%, or 135,000 metric tons, sequentially due
primarily to a shorter quarter in terms of production days, the
ramp-down of Point Comfort and the residual impact of the 4th quarter
Pinjarra power outage.
Primary Metals
ATOI was $504 million, up $24 million, or 5%, compared to the prior
quarter and up $59 million, or 13%, to the year-ago quarter.
Sequentially, the ATOI increase was due to higher LME prices partially
offset by Iceland start-up costs, Intalco restart costs, higher carbon
costs and unfavorable currency. Third party realized price increased
$136 per metric ton to $2,902 per metric ton. Primary metal production
for the quarter decreased 9 kmt. The Company purchased approximately 46
kmt of primary metal for internal use as part of its strategy to sell
value-added products.
Flat Rolled Products
ATOI was $62 million, flat with the prior quarter and down $4 million
from the year-ago quarter. Increased productivity and higher sales
volumes were offset by the elimination of the 4th quarter tax benefit.
Extruded and End Products
ATOI was $34 million, up $7 million from the prior quarter and $34
million from the year-ago quarter. Sequentially, the impact of higher
volumes in the building and construction and aerospace markets more than
offset declining volumes in the commercial transportation market. In
addition, the improvement was driven by the ceasing of depreciation on
assets held for sale.
Engineered Solutions
ATOI was $93 million, a 27% increase from the prior quarter and a 12%
increase over the year-ago quarter. The record result was achieved
despite the known decline in the commercial vehicle market and continued
weakness in the U.S. automotive base. In addition, there was a positive
tax item in the 4th quarter that did not repeat. Major drivers
contributing to the quarter were higher aerospace sales and continued
productivity improvements.
Packaging and Consumer
ATOI was $19 million, down $7 million from the prior quarter and up $11
million over the year-ago quarter. The sequential quarter decrease was
driven by the normal seasonal demand in Consumer Products. The year over
year improvement of 138% was driven by productivity improvements,
largely due to restructurings hitting the bottom line.
Alcoa will hold its quarterly conference call at 5:00 PM Eastern time on
April 10th to present the quarter's results. The meeting will be webcast
via alcoa.com. Call information and related details are available at www.alcoa.com
under "Invest."
Alcoa is the world's leading producer and manager of primary aluminum,
fabricated aluminum and alumina facilities, and is active in all major
aspects of the industry. Alcoa serves the aerospace, automotive,
packaging, building and construction, commercial transportation and
industrial markets, bringing design, engineering, production and other
capabilities of Alcoa's businesses to customers. In addition to aluminum
products and components, Alcoa also markets consumer brands including
Reynolds Wrap® foils and plastic wraps, Alcoa®
wheels, and Baco® household wraps. Among its
other businesses are closures, fastening systems, precision castings,
and electrical distribution systems for cars and trucks. The company has
122,000 employees in 44 countries and has been named one of the top most
sustainable corporations in the world at the World Economic Forum in
Davos, Switzerland. More information can be found at www.alcoa.com
Forward Looking Statement
Certain statements in this release relate to future events and
expectations and as such constitute forward-looking statements involving
known and unknown risks and uncertainties that may cause actual results,
performance or achievements of Alcoa to be different from those
expressed or implied in the forward-looking statements. Important
factors that could cause actual results to differ materially from those
in the forward-looking statements include: (a) material adverse changes
in economic or aluminum industry conditions generally, including global
supply and demand conditions and fluctuations in London Metal
Exchange-based prices for primary aluminum and other products; (b)
material adverse changes in the markets served by Alcoa, including the
transportation, building and construction, distribution, packaging,
industrial gas turbine and other markets; (c) significant increases in
energy costs or interruption of energy supplies; (d) Alcoa's inability
to mitigate the effects of increases in the costs of raw materials
(including caustic soda, calcined petroleum coke and resins), in
addition to energy, through price increases, productivity improvements
or cost reduction programs; (e) Alcoa’s
inability to implement successfully its strategy for growth, to complete
expansion projects as planned, or to realize the returns anticipated by
management from such activities; (f) unfavorable changes in laws,
governmental regulations or policies, foreign currency exchange rates or
competitive factors in the countries in which Alcoa operates; (g)
significant legal proceedings or investigations adverse to Alcoa,
including environmental, product liability, safety and health and other
claims; and (h) the other risk factors summarized in Alcoa's Form 10-K
for the year ended December 31, 2006 and other reports filed with the
Securities and Exchange Commission.
Alcoa and subsidiaries
Condensed Statement of Consolidated Income (unaudited)
(in millions, except per-share, share, and metric ton amounts)
| |
| | Quarter ended | | March 31, | | December 31, | | March 31, | | 2006 (a) | | 2006 | | 2007 | |
Sales
|
$ 7,111
| |
$ 7,840
| |
$ 7,908
| | | | | |
| |
Cost of goods sold (exclusive of expenses below)
|
5,344
| |
6,132
| |
6,007
| |
Selling, general administrative, and other expenses
|
355
| |
367
| |
357
| |
Research and development expenses
|
47
| |
63
| |
52
| |
Provision for depreciation, depletion, and amortization
|
306
| |
325
| |
304
| |
Restructuring and other charges
|
1
| |
554
| |
26
| |
Interest expense
|
92
| |
93
| |
83
| |
Other income, net
| (35)
| | (49)
| | (44)
| |
Total costs and expenses
|
6,110
| |
7,485
| |
6,785
| | | | | |
| |
Income from continuing operations before taxes on income
|
1,001
| |
355
| |
1,123
| |
Provision (benefit) for taxes on income
| 282
| | (1)
| | 335
| |
Income from continuing operations before minority interests’
share
|
719
| |
356
| |
788
| |
Less: Minority interests’ share
| 105
| | 98
| | 115
| | | | | |
| |
Income from continuing operations
|
614
| |
258
| |
673
| | | | | |
| |
(Loss) income from discontinued operations
| (6)
| | 101
| | (11) | | | | | |
| |
NET INCOME
| $ 608
| | $ 359
| | $ 662
| | | | | |
| |
Earnings (loss) per common share:
| | | | | | |
Basic:
| | | | | | |
Income from continuing operations
|
$ .71
| |
$ .30
| |
$ .77
| |
(Loss) income from discontinued operations
| (.01)
| | .11
| | (.01)
| |
Net income
| $ .70
| | $ .41
| | $ .76
| | | | | |
| |
Diluted:
| | | | | | |
Income from continuing operations
|
$ .70
| |
$ .29
| |
$ .77
| |
(Loss) income from discontinued operations
| (.01)
| | .12
| | (.02)
| |
Net income
| $ .69
| | $ .41
| | $ .75
| | | | | |
| |
Average number of shares used to compute:
| | | | | | |
Basic earnings per common share
|
870,560,769
| |
867,331,378
| |
868,824,621
| |
Diluted earnings per common share
|
875,971,920
| |
873,059,079
| |
875,753,052
| | | | | |
| |
Common stock outstanding at the end of the period
|
870,119,484
| |
867,739,544
| |
868,989,203
| | | | | |
| |
Shipments of aluminum products (metric tons)
|
1,350,000
| |
1,399,000
| |
1,365,000
| | | | | |
|
(a) The Condensed Statement of Consolidated Income as of March 31,
2006 has been reclassified to reflect the movement of the home
exteriors business to discontinued operations in the third quarter
of 2006.
|
Alcoa and subsidiaries
Condensed Consolidated Balance Sheet (unaudited)
(in millions)
|
| December 31, 2006
| | March 31, 2007
| |
ASSETS
| | | | |
Current assets:
| | | | |
Cash and cash equivalents
|
$ 506
| |
$ 420
|
Receivables from customers, less allowances: $75 in 2006 and $71
in 2007
|
3,127
| |
3,314
| |
Other receivables
|
308
| |
337
| |
Inventories
|
3,805
| |
3,780
| |
Fair value of derivative contracts
|
295
| |
251
| |
Prepaid expenses and other current assets
| 1,116
| | 1,136
| |
Total current assets
| 9,157
| | 9,238
| | | |
| |
Properties, plants and equipment
|
29,348
| |
30,237
| |
Less: accumulated depreciation, depletion and amortization
| 14,535
| | 14,865
| |
Properties, plants and equipment, net
| 14,813
| | 15,372
| |
Goodwill
|
6,166
| |
6,169
| |
Investments
|
1,722
| |
1,903
| |
Other assets
|
4,346
| |
4,320
| |
Assets held for sale
| 979
| | 1,019
| |
Total assets
| $ 37,183
| | $ 38,021
| | | |
| |
LIABILITIES
| | | | |
Current liabilities:
| | | | |
Short-term borrowings
|
$ 475
| |
$ 516
| |
Commercial paper
|
340
| |
272
| |
Accounts payable, trade
|
2,680
| |
2,570
| |
Accrued compensation and retirement costs
|
995
| |
878
| |
Taxes, including taxes on income
|
875
| |
757
| |
Other current liabilities
|
1,406
| |
1,250
| |
Long-term debt due within one year
| 510
| | 661
| |
Total current liabilities
| 7,281
| | 6,904
| |
Commercial paper
|
1,132
| | –
| |
Long-term debt, less amount due within one year
|
4,778
| |
6,311
| |
Accrued pension benefits
|
1,567
| |
1,539
| |
Accrued postretirement benefits
|
2,956
| |
2,933
| |
Other noncurrent liabilities and deferred credits
|
2,023
| |
1,925
| |
Deferred income taxes
|
762
| |
763
| |
Liabilities of operations held for sale
| 253
| | 277
| |
Total liabilities
| 20,752
| | 20,652
| | | |
| |
MINORITY INTERESTS
| 1,800
| | 1,947
| | | |
| |
SHAREHOLDERS' EQUITY
| | | | |
Preferred stock
|
55
| |
55
| |
Common stock
|
925
| |
925
| |
Additional capital
|
5,817
| |
5,790
| |
Retained earnings
|
11,066
| |
11,579
| |
Treasury stock, at cost
|
(1,999)
| |
(1,953)
| |
Accumulated other comprehensive loss
| (1,233)
| | (974)
| |
Total shareholders' equity
| 14,631
| | 15,422
| |
Total liabilities and equity
| $ 37,183
| | $ 38,021
|
Alcoa and subsidiaries
Condensed Statement of Consolidated Cash Flows (unaudited)
(in millions)
| | Three months ended March 31,
| | 2006 (b) | | 2007 | |
CASH FROM OPERATIONS
| | | | |
Net income
|
$ 608
| |
$ 662
| |
Adjustments to reconcile net income to cash from operations:
| | | | |
Depreciation, depletion, and amortization
|
307
| |
304
| |
Deferred income taxes
|
(4)
| |
1
| |
Equity income, net of dividends
|
(9)
| |
(35)
| |
Restructuring and other charges
|
1
| |
26
| |
Gains from investing activities – sale of
assets
| –
| |
(1)
| |
Provision for doubtful accounts
|
3
| |
3
| |
Loss from discontinued operations
|
6
| |
11
| |
Minority interests
|
105
| |
115
| |
Stock-based compensation
|
28
| |
24
| |
Excess tax benefits from stock-based payment arrangements
| –
| |
5
| |
Other (c)
|
(52)
| |
(6)
| |
Changes in assets and liabilities, excluding effects of acquisitions
and divestitures:
| | | | |
Increase in receivables
|
(295)
| |
(139)
| |
(Increase) decrease in inventories
|
(326)
| |
49
| |
Increase in prepaid expenses and other current assets
|
(90)
| |
(60)
| |
Decrease in accounts payable and accrued expenses
|
(294)
| |
(367)
| |
Increase (decrease) in taxes, including taxes on income (c)
|
23
| |
(102)
| |
Cash received on long-term aluminum supply contract
| –
| |
93
| |
Pension contributions
|
(77)
| |
(50)
| |
Net change in noncurrent assets and liabilities
|
(28)
| |
(1)
| |
Increase in net assets held for sale
| (87)
| | (4)
| |
CASH (USED FOR) PROVIDED FROM CONTINUING OPERATIONS
|
(181)
| |
528
| |
CASH USED FOR DISCONTINUED OPERATIONS
| (32)
| | (1)
| |
CASH (USED FOR) PROVIDED FROM OPERATIONS
| (213)
| | 527
| | | |
| |
FINANCING ACTIVITIES
| | | | |
Net change in short-term borrowings
|
69
| |
38
| |
Net change in commercial paper
|
760
| |
(1,200)
| |
Additions to long-term debt
|
6
| |
2,024
| |
Debt issuance costs
| –
| |
(96)
| |
Payments on long-term debt
|
(5)
| |
(353)
| |
Common stock issued for stock compensation plans
|
46
| |
82
| |
Excess tax benefits from stock-based payment arrangements
| –
| |
(5)
| |
Repurchase of common stock
|
(60)
| |
(88)
| |
Dividends paid to shareholders
|
(131)
| |
(148)
| |
Dividends paid to minority interests
|
(115)
| |
(158)
| |
Contributions from minority interests
| –
| | 114
| |
CASH PROVIDED FROM FINANCING ACTIVITIES
| 570
| | 210
| | | |
| |
INVESTING ACTIVITIES
| | | | |
Capital expenditures
|
(591)
| |
(783)
| |
Capital expenditures of discontinued operations
|
(1)
| | –
| |
Additions to investments
|
(33)
| |
(26)
| |
Net change in short-term investments and restricted cash
|
(59)
| |
6
| |
Other
| 17
| | (25)
| |
CASH USED FOR INVESTING ACTIVITIES
| (667)
| | (828)
| | | |
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
| 7
| | 5
| |
Net change in cash and cash equivalents
|
(303)
| |
(86)
| |
Cash and cash equivalents at beginning of year
| 762
| | 506
| |
CASH AND CASH EQUIVALENTS AT END OF PERIOD
| $ 459
| | $ 420
| | | |
|
(b) The Condensed Statement of Consolidated Cash Flows as of March
31, 2006 has been reclassified to reflect the movement of the home
exteriors business to discontinued operations and as held for sale
in the third quarter of 2006, and the soft alloy extrusions
business as held for sale in the fourth quarter of 2006.
| |
| |
(c) A reclassification of $53 related to income taxes was made in
the March 31, 2006 period to conform to the current period
presentation.
|
Alcoa and subsidiaries
Segment Information (unaudited)
(dollars in millions, except realized prices; production
and shipments in thousands of metric tons [kmt])
| | 1Q06 | 2Q06 | 3Q06 | 4Q06 | 2006 | 1Q07 | | Alumina: | | | | | | | |
Alumina production (kmt)
|
3,702
|
3,746
|
3,890
|
3,790
|
15,128
|
3,655
| |
Third-party alumina shipments (kmt)
|
2,023
|
2,108
|
2,205
|
2,084
|
8,420
|
1,877
| |
Third-party sales
|
$ 628
|
$ 713
|
$ 733
|
$ 711
|
$ 2,785
|
$ 645
| |
Intersegment sales
|
$ 555
|
$ 515
|
$ 524
|
$ 550
|
$ 2,144
|
$ 579
| |
Equity (loss) income
|
$ (1)
|
$ –
|
$ (2)
|
$ 1
|
$ (2)
|
$ 1
| |
Depreciation, depletion and amortization
|
$ 43
|
$ 46
|
$ 47
|
$ 56
|
$ 192
|
$ 56
| |
Income taxes
|
$ 93
|
$ 112
|
$ 108
|
$ 115
|
$ 428
|
$ 100
| |
After-tax operating income (ATOI)
|
$ 242
|
$ 278
|
$ 271
|
$ 259
|
$ 1,050
|
$ 260
| | | | | | |
| | Primary Metals: | | | | | | | |
Aluminum production (kmt)
|
867
|
882
|
895
|
908
|
3,552
|
899
| |
Third-party aluminum shipments (kmt)
|
488
|
508
|
535
|
556
|
2,087
|
518
| |
Alcoa’s average realized price per metric
ton of aluminum
|
$ 2,534
|
$ 2,728
|
$ 2,620
|
$ 2,766
|
$ 2,665
|
$ 2,902
| |
Third-party sales
|
$ 1,408
|
$ 1,589
|
$ 1,476
|
$ 1,698
|
$ 6,171
|
$ 1,633
| |
Intersegment sales
|
$ 1,521
|
$ 1,696
|
$ 1,467
|
$ 1,524
|
$ 6,208
|
$ 1,477
| |
Equity income
|
$ 20
|
$ 28
|
$ 16
|
$ 18
|
$ 82
|
$ 22
| |
Depreciation, depletion and amortization
|
$ 96
|
$ 102
|
$ 100
|
$ 97
|
$ 395
|
$ 95
| |
Income taxes
|
$ 197
|
$ 209
|
$ 140
|
$ 180
|
$ 726
|
$ 214
| |
ATOI
|
$ 445
|
$ 489
|
$ 346
|
$ 480
|
$ 1,760
|
$ 504
| | | | | | |
| | Flat-Rolled Products: | | | | | | | |
Third-party aluminum shipments (kmt)
|
562
|
579
|
568
|
564
|
2,273
|
568
| |
Third-party sales
|
$ 1,940
|
$ 2,115
|
$ 2,115
|
$ 2,127
|
$ 8,297
|
$ 2,275
| |
Intersegment sales
|
$ 49
|
$ 66
|
$ 65
|
$ 66
|
$ 246
|
$ 60
| |
Equity loss
|
$ –
|
$ (1)
|
$ –
|
$ (1)
|
$ (2)
|
$ –
| |
Depreciation, depletion and amortization
|
$ 50
|
$ 57
|
$ 57
|
$ 55
|
$ 219
|
$ 55
| |
Income taxes
|
$ 26
|
$ 25
|
$ 19
|
$ (2)
|
$ 68
|
$ 26
| |
ATOI
|
$ 66
|
$ 79
|
$ 48
|
$ 62
|
$ 255
|
$ 62
| | | | | | |
| | Extruded and End Products: | | | | | | | |
Third-party aluminum shipments (kmt)
|
223
|
231
|
220
|
203
|
877
|
213
| |
Third-party sales
|
$ 1,038
|
$ 1,165
|
$ 1,146
|
$ 1,070
|
$ 4,419
|
$ 1,175
| |
Intersegment sales
|
$ 23
|
$ 31
|
$ 20
|
$ 25
|
$ 99
|
$ 42
| |
Depreciation, depletion and amortization
|
$ 28
|
$ 30
|
$ 29
|
$ 31
|
$ 118
|
$ 9
| |
Income taxes
|
$ 1
|
$ 8
|
$ 7
|
$ 2
|
$ 18
|
$ 11
| |
ATOI
|
$ –
|
$ 17
|
$ 16
|
$ 27
|
$ 60
|
$ 34
| | | | | | |
| | Engineered Solutions: | | | | | | | |
Third-party aluminum shipments (kmt)
|
37
|
38
|
34
|
30
|
139
|
31
| |
Third-party sales
|
$ 1,360
|
$ 1,405
|
$ 1,345
|
$ 1,346
|
$ 5,456
|
$ 1,449
| |
Equity income (loss)
|
$ –
|
$ –
|
$ 1
|
$ (5)
|
$ (4)
|
$ –
| |
Depreciation, depletion and amortization
|
$ 40
|
$ 42
|
$ 43
|
$ 44
|
$ 169
|
$ 41
| |
Income taxes
|
$ 37
|
$ 44
|
$ 35
|
$ (15)
|
$ 101
|
$ 44
| |
ATOI
|
$ 83
|
$ 100
|
$ 75
|
$ 73
|
$ 331
|
$ 93
| | | | | | |
| | Packaging and Consumer: | | | | | | | |
Third-party aluminum shipments (kmt)
|
40
|
44
|
39
|
46
|
169
|
35
| |
Third-party sales
|
$ 749
|
$ 834
|
$ 815
|
$ 837
|
$ 3,235
|
$ 736
| |
Equity income
|
$ –
|
$ –
|
$ –
|
$ 1
|
$ 1
|
$ –
| |
Depreciation, depletion and amortization
|
$ 31
|
$ 31
|
$ 30
|
$ 32
|
$ 124
|
$ 30
| |
Income taxes
|
$ 5
|
$ 9
|
$ 8
|
$ 11
|
$ 33
|
$ 7
| |
ATOI
|
$ 8
|
$ 37
|
$ 24
|
$ 26
|
$ 95
|
$ 19
| | | | | | |
| | Reconciliation of ATOI to consolidated net income: |
|
|
|
|
|
| |
Total segment ATOI
|
$ 844
|
$ 1,000
|
$ 780
|
$ 927
|
$ 3,551
|
$ 972
| |
Unallocated amounts (net of tax):
| | | | | | | |
Impact of LIFO (1)
|
(36)
|
(49)
|
(19)
|
(66)
|
(170)
|
(27)
| |
Interest income
|
11
|
10
|
23
|
14
|
58
|
11
| |
Interest expense
|
(60)
|
(63)
|
(66)
|
(61)
|
(250)
|
(54)
| |
Minority interests
|
(105)
|
(124)
|
(109)
|
(98)
|
(436)
|
(115)
| |
Corporate expense
|
(89)
|
(82)
|
(64)
|
(82)
|
(317)
|
(86)
| |
Restructuring and other charges
|
(1)
|
6
|
2
|
(386)
|
(379)
|
(18)
| |
Discontinued operations
|
(6)
|
(5)
|
(3)
|
101
|
87
|
(11)
| |
Other
|
50
|
51
|
(7)
|
10
|
104
|
(10)
| |
Consolidated net income
|
$ 608
|
$ 744
|
$ 537
|
$ 359
|
$ 2,248
|
$ 662
| | | | | | |
|
(1) Certain amounts for the first and second quarter of 2006 have
been reclassified to Other so that this line reflects only the
impact of LIFO. Presenting the Impact of LIFO as a separate line
in the Reconciliation of ATOI started in the third quarter of 2006.
| |
|
Financial information for the first and second quarter of 2006
included in the Extruded and End Products segment and the
Reconciliation of ATOI has been reclassified to reflect the
movement of the home exteriors business to discontinued operations
in the third quarter of 2006.
| |
|
The difference between certain segment financial information
totals and consolidated financial information is in Corporate.
|
Alcoa and subsidiaries
Calculation of Financial Measures (unaudited)
(in millions)
| | |
| 2007 Bloomberg Return on Capital (1)
| | 2007 Bloomberg Return on Capital, Excluding Growth Investments (1) | | | | |
| |
Net income
|
$ 2,302
| |
Net income
|
$ 2,302
| | | | |
| |
Minority interests
|
446
| |
Minority interests
|
446
| | | | |
|
Interest expense (after tax)
| 281
| |
Interest expense (after tax)
| 281
| | | | |
| |
Numerator
| $ 3,029
| |
Numerator
|
3,029
| | | | |
| | | |
Russia, Bohai and Kunshan net losses
| 79
| | | | |
| | | | Adjusted numerator | $ 3,108
| | | | |
| | Average Balances | | | Average Balances | | |
Short-term borrowings
|
$ 441
| |
Short-term borrowings
|
$ 441
| |
Short-term debt
|
360
| |
Short-term debt
|
360
| |
Commercial paper
|
972
| |
Commercial paper
|
972
| |
Long-term debt
|
5,767
| |
Long-term debt
|
5,767
| |
Preferred stock
|
55
| |
Preferred stock
|
55
| |
Minority interests
|
1,669
| |
Minority interests
|
1,669
| |
Common equity (2)
| 14,621
| |
Common equity (2)
| 14,621
| | | | |
| |
Denominator
| $ 23,885
| |
Denominator
|
23,885
| | | | |
| | | |
Capital projects in progress and Russia, Bohai and Kunshan capital
base
| (3,945)
| | | | |
| | | | Adjusted denominator | $ 19,940
| | | | |
| Return on capital
|
12.7%
| | Return on capital, excluding growth investments |
15.6%
| | | | |
| |
Return on capital, excluding growth investments is a non-GAAP
financial measure. Management believes that this measure is
meaningful to investors because it provides greater insight with
respect to the underlying operating performance of the company's
productive assets. The company has significant growth investments
underway in its upstream and downstream businesses, as previously
noted, with expected completion dates over the next several years.
As these investments generally require a period of time before they
are productive, management believes that a return on capital measure
excluding these growth investments is more representative of current
operating performance.
| |
| |
(1) The Bloomberg Methodology calculates ROC based on the trailing
four quarters. Average balances are calculated as (March 2007 ending
balance + March 2006 ending balance) divided by 2.
| |
| |
(2) Calculated as total shareholders' equity less preferred stock.
|
Alcoa and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in millions)
| | |
| 2006 Bloomberg Return on Capital (3)
| | 2006 Bloomberg Return on Capital, Excluding Growth Investments (3) | | | | |
| |
Net income
|
$ 1,581
| |
Net income
|
$ 1,581
| | | | |
| |
Minority interests
|
304
| |
Minority interests
|
304
| | | | |
|
Interest expense (after tax)
| 274
| |
Interest expense (after tax)
| 274
| | | | |
| |
Numerator
| $ 2,159
| |
Numerator
|
2,159
| | | | |
| | | |
Russia and Bohai net losses
| 86
| | | | |
| | | | Adjusted numerator | $ 2,245
| | | | |
| | Average Balances | | | Average Balances | | |
Short-term borrowings
|
$ 342
| |
Short-term borrowings
|
$ 342
| |
Short-term debt
|
53
| |
Short-term debt
|
53
| |
Commercial paper
|
1,652
| |
Commercial paper
|
1,652
| |
Long-term debt
|
5,243
| |
Long-term debt
|
5,243
| |
Preferred stock
|
55
| |
Preferred stock
|
55
| |
Minority interests
|
1,280
| |
Minority interests
|
1,280
| |
Common equity (4)
| 13,611
| |
Common equity (4)
| 13,611
| | | | |
| |
Denominator
| $ 22,236
| |
Denominator
|
22,236
| | | | |
| | | |
Capital projects in progress and Russia and Bohai capital base
| (2,139)
| | | | |
| | | | Adjusted denominator | $ 20,097
| | | | |
| Return on capital
|
9.7%
| | Return on capital, excluding growth investments |
11.2%
| | | | |
| |
Return on capital, excluding growth investments is a non-GAAP
financial measure. Management believes that this measure is
meaningful to investors because it provides greater insight with
respect to the underlying operating performance of the company's
productive assets. The company has significant growth investments
underway in its upstream and downstream businesses, as previously
noted, with expected completion dates over the next several years.
As these investments generally require a period of time before they
are productive, management believes that a return on capital measure
excluding these growth investments is more representative of current
operating performance.
| |
| |
(3) The Bloomberg Methodology calculates ROC based on the trailing
four quarters. Average balances are calculated as (March 2006 ending
balance + March 2005 ending balance) divided by 2.
| |
| |
(4) Calculated as total shareholders' equity less preferred stock.
|
Alcoa and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in millions)
| |
| | Days of Working Capital | Quarter ended | | March 31, 2006
| | December 31, 2006
| | March 31, 2007
| | | | | |
| |
Receivables from customers, less allowances
|
$ 2,963
| |
$ 3,127
| |
$ 3,314
| |
Add: Inventories
|
3,524
| |
3,805
| |
3,780
| |
Less: Accounts payable, trade
| 2,449
| | 2,680
| | 2,570
| |
Working Capital
|
$ 4,038
| |
$ 4,252
| |
$ 4,524
| | | | | |
| |
Sales
|
$ 7,111
| |
$ 7,840
| |
$ 7,908
| | | | | |
| |
Days of Working Capital
|
51.1
| |
49.9
| |
51.5
| | | | | |
|
Days of Working Capital = Working Capital divided by (Sales/number
of days in the quarter)
|
Alcoa and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in millions, except per-share amounts)
| | | |
|
| Net Income | | Diluted EPS | | Quarter ended | | Quarter ended | | 1Q07 | | 4Q06 | | 1Q06 | | 1Q07 | | 4Q06 | | 1Q06 | |
Net income
|
$ 662
| |
$ 359
| |
$ 608
| |
$ 0.75
| |
$ 0.41
| |
$ 0.69
| | | | | | | | | | | |
|
(Loss) income from discontinued operations
| (11)
| | 101
| | (6)
| | | | | | | | | | | | | | | | | |
| |
Income from continuing operations
|
673
| |
258
| |
614
| |
0.77
| |
0.29
| |
0.70
| | | | | | | | | | | |
| |
Discrete tax items
| –
| |
(69)
| | –
| | | | | | | | | | | | | | | | | |
| |
Restructuring and other charges
|
18
| |
386
| |
1
| | | | | | | | | | | | | | | | | |
| |
Income from continuing operations –
excluding restructuring and other charges and discrete tax items
| $ 691
| | $ 575
| | $ 615
| |
0.79
| |
0.66
| |
0.70
| | | | | | | | | | | |
|
Income from continuing operations –
excluding restructuring and other charges and discrete tax items
is a non-GAAP financial measure. Management believes that this
measure is meaningful to investors because management reviews the
operating results of Alcoa excluding the impacts of restructuring
and other charges and discrete tax items. There can be no
assurances that additional restructuring and other charges and
discrete tax items will not occur in future periods. To compensate
for this limitation, management believes that it is appropriate to
consider both income from continuing operations determined under
GAAP as well as income from continuing operations –
excluding restructuring and other charges and discrete tax items.
|
|  | |